Edit This Plan

Did you know?

Business Plan Pro Table Wizards guide you step by step through the financials to produce solid numbers, charts and tables that are preferred by banks, lenders and the SBA. It even does the math for you, just plug in your numbers and the software will do the rest.

Learn More

 

Inside Tip:

Business Plan Pro Table Wisards guide you step by step through then financials to produce solid numbers, charts and tables that are preferred by banks, lenders, and the SBA. It even does the maths for you, just plug in your numbers and the software will do the rest!

Get the right numbers

Get the important numbers right with Business Plan Pro's powerful tools:

Create a foundation. Automatically generate cash-flow projections with the Start-up Wizard.

Make realistic forecasts. Use the break-even analysis tool to help you understand when you'll break even and when you'll start making money.

Plan for growth. The forecaster tool automatically creates tables, charts and reports that show how your business will grow.

Proceed with confidence. The Plan Review Wizard checks all your data twice to guarantee a flawless plan.

Learn More

 

Real Estate Brokerage Business Plan

RJ Wagner & Associates Realty

This business plan was created with Business Plan Pro software, the fastest way to prepare a complete business plan.

With Business Plan Pro, you can open this plan (or any of the 500 others included in the product) and quickly customise it to match your business. Or you can use the software's step-by-step wisard to easily create a custom business plan from scratch. Learn more »

previous
Next

Strategy and Implementation Summary


5.0 Strategy and Implementation Summary

RJ Wagner & Associates Realty, Inc., will focus on the real estate needs in the Houston and surrounding areas. Our target customer will be, and our concentration will focus on the representation of, homesellers, homebuyers, relocation clientele.

To be the success we are striving to become this corporation realises it must place a tremendous concentration on its in-house licensed agents. The agents with this firm will be supported and assisted to the best of our ability.


5.1 Competitive Edge

The corporate broker of this firm has a published real estate book (Texas Real Estate/The Mobile Mentor). This book and the accompanying organisational programmes, are distributed throughout the state of Texas in real estate book stores and associations. This book was written for the novice agent which will be provided to oncoming agents as a reference tool, therefore, allowing a fast start programme.

This firm allows "Top Commissions" to the agents allowing for more agent advertising and marketing promotions. This firm is highly supportive to the agent it sponsors in the respect of compliance with agent listing tasks. All of which free the agent's time to do what the agent is trained to do and that is to sell and gain clients.

This firm has a marketing plan in place for agents to utilise. The company will be assisting all agents in goal setting/planning and in their marketing techniques/strategies. Even though the agents are independent contractors, this firm will run as a team. The open door policy will be in place at all times inviting new ideas and suggestions.

In addition, please reference the Services section for an outline of our services offered to in-house agents, our sellers and our buyers. All services offered to each provide this corporation with a competitive edge, for we know of no other firm offering the extensive services we provide.


5.2 Sales Strategy
  • Sales in our business is gaining property listings and utilising a marketing plan that works best for the client.
  • We locate and match homes to buyers according to the criteria submitted by the buyer.
  • We assist in relocating clients to their new destinations and/or assist clients relocating to our area in their home search. We offer an excellent referral service anywhere in the United States.
  • We search for lease properties for individuals wishing to lease versus purchasing.
  • We allow above-standard commission percentage rates, then provide excellent marketing and advertising programmes.
  • We provide our selling agents with an excellent support programme as well as guidance.

Each potential seller listing or buyer representation we receive should be treated as an individual mission. Each client and client property must be analysed to ensure our marketing programme supplied fits their particular property and promotes it in the best possible way.


5.2.1 Sales Forecast

The following table and chart give a run-down on forecasted sales. We expect sales to be slowest during September through December, building between January through March and the most growth during the months of March through August.


Sales Forecast
Sales Forecast
SalesFY 2002FY 2003FY 2004
Agent Sales - 25% To Company£83,625£205,000£405,000
Broker Sales - 100% To Company£44,245£45,000£45,000
Photo Service - 100% To Company£5,280£5,760£5,760
Referrals - 25% Agent/25% Company£2,244£3,750£3,750
Total Sales£135,394£259,510£459,510
Direct Cost of SalesFY 2002FY 2003FY 2004
Agent Sales - 25% To Company£8,363£67,650£187,500
Broker Sales - 100% To Company£10,837£40,500£40,500
Photo Service - 100% To Company£440£440£440
Referrals - 25% Agent/25% Company£330£400£400
Subtotal Direct Cost of Sales£19,970£108,990£228,840

Sales Monthly

Sales_Monthly

5.3 Milestones

The accompanying table lists important programme milestones, with dates and managers in charge, and budgets for each. The milestone schedule indicates our emphasis on planning for implementation.

What the table doesn't show is the commitment behind it. Our business plan includes complete provisions for plan-vs.-actual analysis, and we will hold monthly follow-up meetings to discuss the variance and course corrections.


Milestones
Milestones
MilestoneStart DateEnd DateBudgetManagerDepartment
Business Plan6/1/20016/15/2001£2,000RJWOwner
Logo Design6/1/20016/15/2001£500RJWOwner
Website Design/Placement6/1/20016/15/2001£500RJWOwner
Company Stationary Design/Print6/1/20016/15/2001£2,000RJWOwner
Co.Docs (CD-Rom/Disk) Agent Distribution6/1/20016/15/2001£500RJWOwner
Company Signs/Advertising5/15/20016/15/2001£1,300RJWOwner
BBB Membership/Yearly1/1/20016/15/2001£390RJWOwner
Photo Merchant Account Charge5/15/20016/15/2001£200RJWOwner
Incorporating Charges3/15/20016/15/2001£930RJWOwner
Nat'l Realtor Assoc. Membership/Yearly1/1/200112/31/2002£300RJWOwner
TX Realtor Assoc. Membership/Yearly1/1/200112/31/2002£300RJWOwner
Houston Assoc.Corp. MLS/Yearly1/1/200112/31/2002£1,080RJWOwner
Montgomery Assoc. Membership/Yearly1/1/200112/31/2001£300RJWOwner
Purchased Office Equipment/Computer,etc.5/30/20017/1/2001£3,000RJWOwner
Office Utilities6/15/20017/30/2001£200ABCDepartment
Commercial Office Lease6/15/20017/30/2001£3,000RJWOwner
Answering Service6/15/20017/30/2001£200ABCDepartment
Commercial Phone Lease6/15/20017/30/2001£200ABCDepartment
Lease Copy Machines6/15/20017/30/2001£1,150RJWOwner
Totals £18,050
previous
Next
Edit this plan with Business Plan Pro
  • 500+ customisable sample plans
  • Step-by-step guide to create plans from scratch
  • Lender and bank approved format
  • No 1 selling business plan software
  • Certified for Windows Vista™/XP/2000
Edit This Plan