Pioneer Consulting consists of five Masters program students from the Marshall School of Management at State University.
2.1 Company Ownership
Pioneer Consulting's co-owners are Susan Noyes, Elizabeth Rayburn, Issac Harris, Al Takemoto, and Chris Pin.
2.2 Start-up Summary
Pioneer Consulting's co-owners will each invest £200. The start-up costs are primarily for marketing material and a company cell phone and messaging service.
| Start-up |
|
|
| Legal |
£100 |
| Stationery etc. |
£150 |
| Brochures |
£300 |
| Cell Phone Setup |
£100 |
| Other |
£0 |
| Total Start-up Expenses |
£650 |
|
|
| Cash Required |
£350 |
| Other Current Assets |
£0 |
| Long-term Assets |
£0 |
| Total Assets |
£350 |
|
|
| Total Requirements |
£1,000 |
| Start-up Funding |
| Start-up Expenses to Fund |
£650 |
| Start-up Assets to Fund |
£350 |
| Total Funding Required |
£1,000 |
|
|
| Non-cash Assets from Start-up |
£0 |
| Cash Requirements from Start-up |
£350 |
| Additional Cash Raised |
£0 |
| Cash Balance on Starting Date |
£350 |
| Total Assets |
£350 |
|
|
|
|
|
|
| Liabilities |
|
| Current Borrowing |
£0 |
| Long-term Liabilities |
£0 |
| Accounts Payable (Outstanding Bills) |
£0 |
| Other Current Liabilities (interest-free) |
£0 |
| Total Liabilities |
£0 |
|
|
| Capital |
|
|
|
| Planned Investment |
|
| Susan Noyes |
£200 |
| Elizabeth Rayburn |
£200 |
| Issac Harris |
£200 |
| Al Takemoto |
£200 |
| Chris Pin |
£200 |
| Additional Investment Requirement |
£0 |
| Total Planned Investment |
£1,000 |
|
|
| Loss at Start-up (Start-up Expenses) |
(£650) |
| Total Capital |
£350 |
|
|
|
|
| Total Capital and Liabilities |
£350 |
|
|
| Total Funding |
£1,000 |