Farmers Group is the buyout and merger of two successful vegetable farms. The idea behind the business is to provide healthy and delicious vegetables and fruit to the public. In addition to vegetables and fruits, the company plans to produce and market manure compost garden amendment products.
Projected revenues for Year 1 to Year 5 are £-40,000, £8,500, £50,000, £70,800 and £82,500 respectively. Additionally the company estimates that once fully operational, income per product, per annum would be as follows; vegetable (£50,000) manure (£20,000) and horticulture (£10,000).
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £19,000 |
| Facilities modification | £300,000 |
| Seed | £600 |
| Organic Herbicides/Pesticides | £5,000 |
| Consultants | £25,000 |
| Insurance | £10,000 |
| Research and development | £25,000 |
| Expensed equipment | £250,000 |
| Other | £50,000 |
| Total Start-up Expenses | £684,600 |
| Start-up Assets | |
| Cash Required | £245,400 |
| Start-up Inventory | £150,000 |
| Other Current Assets | £250,000 |
| Long-term Assets | £500,000 |
| Total Assets | £1,145,400 |
| Total Requirements | £1,830,000 |
The farm is located in Calhoun county approximately 4.5 miles outside of Jasper.
The operation will utilize:
An additional portion of the operation will be the manure composting facility. Local and regional dairy operations have trouble with manure accumulations, and the company hopes to enter into contracts in removing the manure. Farmers Group will then turn this into a saleable product. The company plans to supply the region's nursery outlets with a top-quality, premium garden and soil amendment product for area horticulture.
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £19,000 |
| Facilities modification | £300,000 |
| Seed | £600 |
| Organic Herbicides/Pesticides | £5,000 |
| Consultants | £25,000 |
| Insurance | £10,000 |
| Research and development | £25,000 |
| Expensed equipment | £250,000 |
| Other | £50,000 |
| Total Start-up Expenses | £684,600 |
| Start-up Assets | |
| Cash Required | £245,400 |
| Start-up Inventory | £150,000 |
| Other Current Assets | £250,000 |
| Long-term Assets | £500,000 |
| Total Assets | £1,145,400 |
| Total Requirements | £1,830,000 |