20% Discount on Business Plan Pro Premier Edition
Click here to buy now or call 0845 351 9924
 

Bakery Business Plan

Jolly's Java and Bakery

This sample business plan can be edited directly in Business Plan Pro software.

previous
next

Strategy and Implementation Summary

JJB will succeed by offering consumers high quality coffee, espresso, and bakery products with personal service at a competitive price.

5.1 Competitive Edge

JJB's competitive edge is the relatively low level of competition in the local area in this particular niche.

5.2 Sales Strategy

As the chart and table show, JJB anticipates sales of about £491,000 in the first year, £567,000 in the second year, and £655,000 in the third year of the plan.

Sales Forecast
Year 1 Year 2 Year 3
Unit Sales
Espresso Drinks 135,000 148,500 163,350
Pastry Items 86,000 94,600 104,060
Other 0 0 0
Total Unit Sales 221,000 243,100 267,410
Unit Prices Year 1 Year 2 Year 3
Espresso Drinks £3.00 £3.15 £3.31
Pastry Items £1.00 £1.05 £1.10
Other £0.00 £0.00 £0.00
Sales
Espresso Drinks £405,000 £467,775 £540,280
Pastry Items £86,000 £99,330 £114,726
Other £0 £0 £0
Total Sales £491,000 £567,105 £655,006
Direct Unit Costs Year 1 Year 2 Year 3
Espresso Drinks £0.25 £0.26 £0.28
Pastry Items £0.50 £0.53 £0.55
Other £0.00 £0.00 £0.00
Direct Cost of Sales
Espresso Drinks £33,750 £38,981 £45,023
Pastry Items £43,000 £49,665 £57,363
Other £0 £0 £0
Subtotal Direct Cost of Sales £76,750 £88,646 £102,386
previous
next
Sales Forecast
Year 1 Year 2 Year 3
Unit Sales
Espresso Drinks 135,000 148,500 163,350
Pastry Items 86,000 94,600 104,060
Other 0 0 0
Total Unit Sales 221,000 243,100 267,410
Unit Prices Year 1 Year 2 Year 3
Espresso Drinks £3.00 £3.15 £3.31
Pastry Items £1.00 £1.05 £1.10
Other £0.00 £0.00 £0.00
Sales
Espresso Drinks £405,000 £467,775 £540,280
Pastry Items £86,000 £99,330 £114,726
Other £0 £0 £0
Total Sales £491,000 £567,105 £655,006
Direct Unit Costs Year 1 Year 2 Year 3
Espresso Drinks £0.25 £0.26 £0.28
Pastry Items £0.50 £0.53 £0.55
Other £0.00 £0.00 £0.00
Direct Cost of Sales
Espresso Drinks £33,750 £38,981 £45,023
Pastry Items £43,000 £49,665 £57,363
Other £0 £0 £0
Subtotal Direct Cost of Sales £76,750 £88,646 £102,386