50% Discount on Business Plan Pro Premier Edition
Click here to buy now or call 0845 351 9924
 

Cell Phones Retailer Business Plan

Garbles Cellular Phones

This sample business plan can be edited directly in Business Plan Pro software.

previous
next

Management Summary

The management of Garbles Cellular Phones, Inc. is made up of the owner, a Marketing manager (Mr. Nomassu Perozia) and three other members who will be hired locally and will be added: a Programmer, and two store attendants with one serving at the beginning as secretary. 

6.1 Personnel Plan

The Garbles Cellular Phones' store will operate virtually 24 hours a day 7 days a week. Although the store opening hours will be officially 10:00 a.m. to 6:00 p.m., it is clear that due to our Internet operation the customer support will be a non-stop one. The personnel plan, as detailed in the following table, has been developed to support these hours.

Assumptions regarding personnel have been made for year 1 through year 3 as follows:

Year 1 Ending March, 2006 - Owner, Mr. Seramed Garbles, will draw a salary of £42,000. The Marketing Manager, Mr. Nomassu Perozia will receive a yearly salary of £26,400. The programmer will have £21,000 a year plus a percentage of his Internet sales, and the two store attendants will earn £16,800 each. However, they will divide the total week hours between them so that only during busy hours will they both be present.

Year 2 Ending March, 2007 - Salaries will be boosted by 10 - 15 percent. Additional staff will be hired if significant increases in sales warrant.

The same applies to Year 3 Ending March, 2008.

Personnel Plan
Year 1 Year 2 Year 3
CEO £42,000 £48,000 £54,000
Marketing Manager £26,400 £28,800 £31,200
Programmer/Office Administrator £21,000 £22,200 £23,400
2 Store Attendantds £33,600 £36,960 £40,000
Other £0 £0 £0
Total People 0 0 0
Total Payroll £123,000 £135,960 £148,600
previous
next
Personnel Plan
Year 1 Year 2 Year 3
CEO £42,000 £48,000 £54,000
Marketing Manager £26,400 £28,800 £31,200
Programmer/Office Administrator £21,000 £22,200 £23,400
2 Store Attendantds £33,600 £36,960 £40,000
Other £0 £0 £0
Total People 0 0 0
Total Payroll £123,000 £135,960 £148,600