50% Discount on Business Plan Pro Premier Edition
Click here to buy now or call 0845 351 9924
 

Computer Programming Business Plan

Gaming Futures, LLC

This sample business plan can be edited directly in Business Plan Pro software.

previous
next

Company Summary

Gaming Futures, LLC, is a game development studio providing Windows application development/support, PS2 development, XBox development, 2D and 3D art and visual effects, and project guidance. The company will be organized as a Limited Liability Corporation.

2.1 Company Ownership

Gaming Futures, LLC is owned by its team of developers:

  • Bill Kerl
  • Diane Huber
  • Marcus Hathcock
  • Jillian Daley
  • Jeremy Lang

2.2 Company Locations and Facilities

Gaming Futures is located in a 3,000 square foot office space in the Northwest Industrial Park in northwest Madison.

2.3 Start-up Summary

The start-up expense for the Gaming Futures is focused primarily on equipment and office space. William, Diane, Marcus, Jillian, and Jeremy will each invest £35,000. In addition, Gaming Futures will secure a £100,000 long term loan.

Start-up Funding
Start-up Expenses to Fund £124,300
Start-up Assets to Fund £150,700
Total Funding Required £275,000
Assets
Non-cash Assets from Start-up £90,000
Cash Requirements from Start-up £60,700
Additional Cash Raised £0
Cash Balance on Starting Date £60,700
Total Assets £150,700
Liabilities and Capital
Liabilities
Current Borrowing £0
Long-term Liabilities £100,000
Accounts Payable (Outstanding Bills) £0
Other Current Liabilities (interest-free) £0
Total Liabilities £100,000
Capital
Planned Investment
Bill Kerl £35,000
Diane Huber £35,000
Marcus Hathcock £35,000
Jillian Daley £35,000
Jeremy Lang £35,000
Additional Investment Requirement £0
Total Planned Investment £175,000
Loss at Start-up (Start-up Expenses) (£124,300)
Total Capital £50,700
Total Capital and Liabilities £150,700
Total Funding £275,000
Start-up
Requirements
Start-up Expenses
Legal £1,000
Stationery etc. £400
Brochures £400
Insurance £1,000
Rent £1,500
Expensed Equipment £120,000
Total Start-up Expenses £124,300
Start-up Assets
Cash Required £60,700
Other Current Assets £20,000
Long-term Assets £70,000
Total Assets £150,700
Total Requirements £275,000
previous
next
Start-up Funding
Start-up Expenses to Fund £124,300
Start-up Assets to Fund £150,700
Total Funding Required £275,000
Assets
Non-cash Assets from Start-up £90,000
Cash Requirements from Start-up £60,700
Additional Cash Raised £0
Cash Balance on Starting Date £60,700
Total Assets £150,700
Liabilities and Capital
Liabilities
Current Borrowing £0
Long-term Liabilities £100,000
Accounts Payable (Outstanding Bills) £0
Other Current Liabilities (interest-free) £0
Total Liabilities £100,000
Capital
Planned Investment
Bill Kerl £35,000
Diane Huber £35,000
Marcus Hathcock £35,000
Jillian Daley £35,000
Jeremy Lang £35,000
Additional Investment Requirement £0
Total Planned Investment £175,000
Loss at Start-up (Start-up Expenses) (£124,300)
Total Capital £50,700
Total Capital and Liabilities £150,700
Total Funding £275,000
Start-up
Requirements
Start-up Expenses
Legal £1,000
Stationery etc. £400
Brochures £400
Insurance £1,000
Rent £1,500
Expensed Equipment £120,000
Total Start-up Expenses £124,300
Start-up Assets
Cash Required £60,700
Other Current Assets £20,000
Long-term Assets £70,000
Total Assets £150,700
Total Requirements £275,000