Gaming Futures, LLC, is a game development studio providing Windows application development/support, PS2 development, XBox development, 2D and 3D art and visual effects, and project guidance. The company will be organized as a Limited Liability Corporation.
Gaming Futures, LLC is owned by its team of developers:
Gaming Futures is located in a 3,000 square foot office space in the Northwest Industrial Park in northwest Madison.
The start-up expense for the Gaming Futures is focused primarily on equipment and office space. William, Diane, Marcus, Jillian, and Jeremy will each invest £35,000. In addition, Gaming Futures will secure a £100,000 long term loan.
| Start-up Funding | |
| Start-up Expenses to Fund | £124,300 |
| Start-up Assets to Fund | £150,700 |
| Total Funding Required | £275,000 |
| Assets | |
| Non-cash Assets from Start-up | £90,000 |
| Cash Requirements from Start-up | £60,700 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £60,700 |
| Total Assets | £150,700 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £100,000 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £100,000 |
| Capital | |
| Planned Investment | |
| Bill Kerl | £35,000 |
| Diane Huber | £35,000 |
| Marcus Hathcock | £35,000 |
| Jillian Daley | £35,000 |
| Jeremy Lang | £35,000 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £175,000 |
| Loss at Start-up (Start-up Expenses) | (£124,300) |
| Total Capital | £50,700 |
| Total Capital and Liabilities | £150,700 |
| Total Funding | £275,000 |
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £1,000 |
| Stationery etc. | £400 |
| Brochures | £400 |
| Insurance | £1,000 |
| Rent | £1,500 |
| Expensed Equipment | £120,000 |
| Total Start-up Expenses | £124,300 |
| Start-up Assets | |
| Cash Required | £60,700 |
| Other Current Assets | £20,000 |
| Long-term Assets | £70,000 |
| Total Assets | £150,700 |
| Total Requirements | £275,000 |
| Start-up Funding | |
| Start-up Expenses to Fund | £124,300 |
| Start-up Assets to Fund | £150,700 |
| Total Funding Required | £275,000 |
| Assets | |
| Non-cash Assets from Start-up | £90,000 |
| Cash Requirements from Start-up | £60,700 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £60,700 |
| Total Assets | £150,700 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £100,000 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £100,000 |
| Capital | |
| Planned Investment | |
| Bill Kerl | £35,000 |
| Diane Huber | £35,000 |
| Marcus Hathcock | £35,000 |
| Jillian Daley | £35,000 |
| Jeremy Lang | £35,000 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £175,000 |
| Loss at Start-up (Start-up Expenses) | (£124,300) |
| Total Capital | £50,700 |
| Total Capital and Liabilities | £150,700 |
| Total Funding | £275,000 |
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £1,000 |
| Stationery etc. | £400 |
| Brochures | £400 |
| Insurance | £1,000 |
| Rent | £1,500 |
| Expensed Equipment | £120,000 |
| Total Start-up Expenses | £124,300 |
| Start-up Assets | |
| Cash Required | £60,700 |
| Other Current Assets | £20,000 |
| Long-term Assets | £70,000 |
| Total Assets | £150,700 |
| Total Requirements | £275,000 |