Safe Kids Child Care will succeed by offering its clients' children a safe and secure care environment, and close personal attention. The goals of the center are dual-sided: to help parents feel good about the care of their children, and to make it a safe, educational, and fun experience for the child.
Child care competitive edge is the facility's efforts in obtaining all appropriate licensing and certifications. Additionally, thorough pre-hire background screenings are performed on all individuals before hired for employment.
Safe Kids Child Care will make a significant profit through the excellent care of children. Even though Safe Kids charges less, the company will see profit within the first year due to beneficial word-of-mouth advertising. The company expects to double its' clientele every six months, for the first 18 months.
As the following table shows, the company plans to deliver sales of approximately £262,000 in the first year, £515,000 in the second year, and £674,000 in the third year plan implementation.
| Sales Forecast | |||
| Year 1 | Year 2 | Year 3 | |
| Unit Sales | |||
| Full-Time Child - Month | 640 | 1,200 | 1,500 |
| Drop-In Child - Hour | 1,875 | 3,500 | 4,000 |
| Other | 0 | 0 | 0 |
| Total Unit Sales | 2,515 | 4,700 | 5,500 |
| Unit Prices | Year 1 | Year 2 | Year 3 |
| Full-Time Child - Month | £400.00 | £420.00 | £441.00 |
| Drop-In Child - Hour | £3.00 | £3.15 | £3.31 |
| Other | £0.00 | £0.00 | £0.00 |
| Sales | |||
| Full-Time Child - Month | £256,000 | £504,000 | £661,500 |
| Drop-In Child - Hour | £5,625 | £11,025 | £13,240 |
| Other | £0 | £0 | £0 |
| Total Sales | £261,625 | £515,025 | £674,740 |
| Direct Unit Costs | Year 1 | Year 2 | Year 3 |
| Full-Time Child - Month | £10.00 | £11.00 | £12.00 |
| Drop-In Child - Hour | £0.75 | £0.80 | £0.90 |
| Other | £0.00 | £0.00 | £0.00 |
| Direct Cost of Sales | |||
| Full-Time Child - Month | £6,400 | £13,200 | £18,000 |
| Drop-In Child - Hour | £1,406 | £2,800 | £3,600 |
| Other | £0 | £0 | £0 |
| Subtotal Direct Cost of Sales | £7,806 | £16,000 | £21,600 |
| Sales Forecast | |||
| Year 1 | Year 2 | Year 3 | |
| Unit Sales | |||
| Full-Time Child - Month | 640 | 1,200 | 1,500 |
| Drop-In Child - Hour | 1,875 | 3,500 | 4,000 |
| Other | 0 | 0 | 0 |
| Total Unit Sales | 2,515 | 4,700 | 5,500 |
| Unit Prices | Year 1 | Year 2 | Year 3 |
| Full-Time Child - Month | £400.00 | £420.00 | £441.00 |
| Drop-In Child - Hour | £3.00 | £3.15 | £3.31 |
| Other | £0.00 | £0.00 | £0.00 |
| Sales | |||
| Full-Time Child - Month | £256,000 | £504,000 | £661,500 |
| Drop-In Child - Hour | £5,625 | £11,025 | £13,240 |
| Other | £0 | £0 | £0 |
| Total Sales | £261,625 | £515,025 | £674,740 |
| Direct Unit Costs | Year 1 | Year 2 | Year 3 |
| Full-Time Child - Month | £10.00 | £11.00 | £12.00 |
| Drop-In Child - Hour | £0.75 | £0.80 | £0.90 |
| Other | £0.00 | £0.00 | £0.00 |
| Direct Cost of Sales | |||
| Full-Time Child - Month | £6,400 | £13,200 | £18,000 |
| Drop-In Child - Hour | £1,406 | £2,800 | £3,600 |
| Other | £0 | £0 | £0 |
| Subtotal Direct Cost of Sales | £7,806 | £16,000 | £21,600 |