Grutzen Watches sells quality watches and provides excellent customer service for customers seeking a reliable watch. In the future Grutzen Watches intends to enter the luxury watch market.
Grutzen Watches is a privately held international corporation. Production takes place in Germany and sales and marketing are focused on the United States - California for the short-term future.
Ownership:
Sixty percent (60%) of start-up costs will go to assets. Start-up costs will be financed through the owners' investments, and loans. The assumptions are shown in the following table and chart.
*NOTE: The tables in this sample plan were converted from German deutschmarks to dollars. However, the numbers do not reflect current monetary exchange rates.
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £20,000 |
| Stationery etc. | £500 |
| Brochures | £3,000 |
| Consultants | £10,000 |
| Insurance | £10,000 |
| Rent | £20,000 |
| Research and Development | £10,000 |
| Expensed Equipment | £10,000 |
| Other | £7,500 |
| Total Start-up Expenses | £91,000 |
| Start-up Assets | |
| Cash Required | £70,000 |
| Start-up Inventory | £25,000 |
| Other Current Assets | £5,000 |
| Long-term Assets | £35,000 |
| Total Assets | £135,000 |
| Total Requirements | £226,000 |
| Start-up Funding | |
| Start-up Expenses to Fund | £91,000 |
| Start-up Assets to Fund | £135,000 |
| Total Funding Required | £226,000 |
| Assets | |
| Non-cash Assets from Start-up | £65,000 |
| Cash Requirements from Start-up | £70,000 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £70,000 |
| Total Assets | £135,000 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £30,000 |
| Long-term Liabilities | £20,000 |
| Accounts Payable (Outstanding Bills) | £5,000 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £55,000 |
| Capital | |
| Planned Investment | |
| Investor 1 | £100,000 |
| Investor 2 | £71,000 |
| Other | £0 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £171,000 |
| Loss at Start-up (Start-up Expenses) | (£91,000) |
| Total Capital | £80,000 |
| Total Capital and Liabilities | £135,000 |
| Total Funding | £226,000 |
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £20,000 |
| Stationery etc. | £500 |
| Brochures | £3,000 |
| Consultants | £10,000 |
| Insurance | £10,000 |
| Rent | £20,000 |
| Research and Development | £10,000 |
| Expensed Equipment | £10,000 |
| Other | £7,500 |
| Total Start-up Expenses | £91,000 |
| Start-up Assets | |
| Cash Required | £70,000 |
| Start-up Inventory | £25,000 |
| Other Current Assets | £5,000 |
| Long-term Assets | £35,000 |
| Total Assets | £135,000 |
| Total Requirements | £226,000 |
| Start-up Funding | |
| Start-up Expenses to Fund | £91,000 |
| Start-up Assets to Fund | £135,000 |
| Total Funding Required | £226,000 |
| Assets | |
| Non-cash Assets from Start-up | £65,000 |
| Cash Requirements from Start-up | £70,000 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £70,000 |
| Total Assets | £135,000 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £30,000 |
| Long-term Liabilities | £20,000 |
| Accounts Payable (Outstanding Bills) | £5,000 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £55,000 |
| Capital | |
| Planned Investment | |
| Investor 1 | £100,000 |
| Investor 2 | £71,000 |
| Other | £0 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £171,000 |
| Loss at Start-up (Start-up Expenses) | (£91,000) |
| Total Capital | £80,000 |
| Total Capital and Liabilities | £135,000 |
| Total Funding | £226,000 |