50% Discount on Business Plan Pro Standard or Premier Edition
Click here to buy now or call 0845 351 9924
 

Home Health Care Services Business Plan

Wheatland Health Services

This sample business plan can be edited directly in Business Plan Pro software.

previous
next

Company Summary

Wheatland Health Services is a new Home Health and Social Service agency in its start-up stages. Our agency will be located in the heart of Southeastern Kansas and will provide the following services to patients and clients from Neodesha, Wilson, Montgomery and Labette Counties - all within a ninety mile radius of our offices:

  • Skilled Nursing
  • Nursing Aide
  • Social Work
  • Occupational, Physical, and Speech Therapy
  • Personal Injury Case Management

2.1 Company Ownership

Wheatland Health Services is a limited liability company owned and operated by Elizabeth G. Patzer, MSW/MPA and Marlon B. Patzer, M.S./M.Ed.

2.2 Start-up Summary

Wheatland Health Services is in its start-up stage, and consequently there are start-up costs and funding issues to address. The Start-Up Table, below, indicates in detail those costs which include the following:

  • BUSINESS DEVELOPMENT
  • RENTAL EXPENSE
  • OFFICE EQUIPMENT
  • OFFICE SUPPLIES
  • NURSING SUPPLIES

The table also demonstrates Assets needed for start-up and addresses potential funding sources which are to include cash investments made by each Owner, as well as a five-year 8% loan which will be needed in order to cover start-up costs.

Start-up
Requirements
Start-up Expenses
BUSINESS DEVELOPMENT £0
Attorney Fees - Setting Up Limited Liability Company £875
State of Kansas Home Health Agency License £100
Medisoft Billing Program plus Support £5,000
Professional Liability Insurance £3,000
*Assuming 25% down of £12,000.00 £0
Workman's Comp Insurance Deposit £500
Premises and Content Insurance Deposit £300
*Assuming 25% down of £1200.00 £0
Contract Retainer with PT/OT/ST £500
Inserted Row £0
RENTAL EXPENSE £0
Office Upgrades (Carpet and Paint) £3,000
Deposit plus First £400
*Assuming £200.00/Month £0
Phone Set Up (Excluding Phones) £250
Utilities Deposit £150
Post Office Box £26
Inserted Row £0
OFFICE EQUIPMENT £0
2 Computers (Fully Loaded) £3,000
4-in-1 Printer/Fax/Copier/Scanner £750
QuickBooks Pro £300
Phones £200
Pager £50
Inserted Row £0
OFFICE SUPPLIES £0
Stationary £200
Business Cards £150
Brochures £200
Other Misc. Office Supplies £450
Computer £0
NURSING SUPPLIES £2,500
Total Start-up Expenses £21,901
Start-up Assets
Cash Required £44,599
Other Current Assets £3,500
Long-term Assets £0
Total Assets £48,099
Total Requirements £70,000
Start-up Funding
Start-up Expenses to Fund £21,901
Start-up Assets to Fund £48,099
Total Funding Required £70,000
Assets
Non-cash Assets from Start-up £3,500
Cash Requirements from Start-up £44,599
Additional Cash Raised £0
Cash Balance on Starting Date £44,599
Total Assets £48,099
Liabilities and Capital
Liabilities
Current Borrowing £0
Long-term Liabilities £50,000
Accounts Payable (Outstanding Bills) £0
Other Current Liabilities (interest-free) £0
Total Liabilities £50,000
Capital
Planned Investment
Elizabeth Patzer £20,000
Investor £0
Additional Investment Requirement £0
Total Planned Investment £20,000
Loss at Start-up (Start-up Expenses) (£21,901)
Total Capital (£1,901)
Total Capital and Liabilities £48,099
Total Funding £70,000
previous
next
Start-up
Requirements
Start-up Expenses
BUSINESS DEVELOPMENT £0
Attorney Fees - Setting Up Limited Liability Company £875
State of Kansas Home Health Agency License £100
Medisoft Billing Program plus Support £5,000
Professional Liability Insurance £3,000
*Assuming 25% down of £12,000.00 £0
Workman's Comp Insurance Deposit £500
Premises and Content Insurance Deposit £300
*Assuming 25% down of £1200.00 £0
Contract Retainer with PT/OT/ST £500
Inserted Row £0
RENTAL EXPENSE £0
Office Upgrades (Carpet and Paint) £3,000
Deposit plus First £400
*Assuming £200.00/Month £0
Phone Set Up (Excluding Phones) £250
Utilities Deposit £150
Post Office Box £26
Inserted Row £0
OFFICE EQUIPMENT £0
2 Computers (Fully Loaded) £3,000
4-in-1 Printer/Fax/Copier/Scanner £750
QuickBooks Pro £300
Phones £200
Pager £50
Inserted Row £0
OFFICE SUPPLIES £0
Stationary £200
Business Cards £150
Brochures £200
Other Misc. Office Supplies £450
Computer £0
NURSING SUPPLIES £2,500
Total Start-up Expenses £21,901
Start-up Assets
Cash Required £44,599
Other Current Assets £3,500
Long-term Assets £0
Total Assets £48,099
Total Requirements £70,000
Start-up Funding
Start-up Expenses to Fund £21,901
Start-up Assets to Fund £48,099
Total Funding Required £70,000
Assets
Non-cash Assets from Start-up £3,500
Cash Requirements from Start-up £44,599
Additional Cash Raised £0
Cash Balance on Starting Date £44,599
Total Assets £48,099
Liabilities and Capital
Liabilities
Current Borrowing £0
Long-term Liabilities £50,000
Accounts Payable (Outstanding Bills) £0
Other Current Liabilities (interest-free) £0
Total Liabilities £50,000
Capital
Planned Investment
Elizabeth Patzer £20,000
Investor £0
Additional Investment Requirement £0
Total Planned Investment £20,000
Loss at Start-up (Start-up Expenses) (£21,901)
Total Capital (£1,901)
Total Capital and Liabilities £48,099
Total Funding £70,000