Simplistic Labyrinth Design Studio is a company that designs products, primarily outdoor gear, that is then licensed. Some of the products are designed and then a licensee is searched for to purchase the design. Other times a manufacturer will come to Simplistic and ask them to develop a product for them.
Simplistic Labyrinth Design Studio was founded by Ikan Fabreekate and is based out of Ikan's studio in his home in Portland, Oregon. Simplistic Labyrinth Design Studio's revenue is from license fees and one-off prototypes. Simplistic Labyrinth Design Studio will reach profitability by month four and will have yearly revenues of £6,000 for year two.
Simplistic Labyrinth Design Studio is a sole proprietorship owned by Ikan Fabreekate.
Simplistic Labyrinth Design Studio will incur the following start-up expenses:
Please note that the following items which are considered assets to be used for more than a year will labeled long-term assets and will be depreciated using G.A.A.P. approved straight-line depreciation method.
| Start-up Funding | |
| Start-up Expenses to Fund | £200 |
| Start-up Assets to Fund | £17,800 |
| Total Funding Required | £18,000 |
| Assets | |
| Non-cash Assets from Start-up | £6,350 |
| Cash Requirements from Start-up | £11,450 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £11,450 |
| Total Assets | £17,800 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £0 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £0 |
| Capital | |
| Planned Investment | |
| Ikan | £18,000 |
| Investor 2 | £0 |
| Other | £0 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £18,000 |
| Loss at Start-up (Start-up Expenses) | (£200) |
| Total Capital | £17,800 |
| Total Capital and Liabilities | £17,800 |
| Total Funding | £18,000 |
| Start-up Funding | |
| Start-up Expenses to Fund | £200 |
| Start-up Assets to Fund | £17,800 |
| Total Funding Required | £18,000 |
| Assets | |
| Non-cash Assets from Start-up | £6,350 |
| Cash Requirements from Start-up | £11,450 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £11,450 |
| Total Assets | £17,800 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £0 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £0 |
| Capital | |
| Planned Investment | |
| Ikan | £18,000 |
| Investor 2 | £0 |
| Other | £0 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £18,000 |
| Loss at Start-up (Start-up Expenses) | (£200) |
| Total Capital | £17,800 |
| Total Capital and Liabilities | £17,800 |
| Total Funding | £18,000 |
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £100 |
| Stationery etc. | £100 |
| Other | £0 |
| Total Start-up Expenses | £200 |
| Start-up Assets | |
| Cash Required | £11,450 |
| Other Current Assets | £0 |
| Long-term Assets | £6,350 |
| Total Assets | £17,800 |
| Total Requirements | £18,000 |