The Discount Pharmacy is located in Portland, OR and offers prescription medications at discount prices to our customers by mail order or at the store front.
The Discount Pharmacy is an Oregon limited liability corporation. The majority stock holder is John Reeleaf.
The Discount Pharmacy will incur the following start-up equipment costs:
Please note that these items will be used for more than one year and will therefore be labeled long-term assets, depreciated using G.A.A.P. approved straight-line depreciation.
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £1,000 |
| Rent | £2,000 |
| Utilities | £400 |
| Telecom System | £400 |
| Insurance | £300 |
| Storefront Build-out | £15,000 |
| Expensed Equipment | £4,000 |
| Website development | £1,000 |
| Total Start-up Expenses | £24,100 |
| Start-up Assets | |
| Cash Required | £140,500 |
| Start-up Inventory | £10,000 |
| Other Current Assets | £0 |
| Long-term Assets | £8,500 |
| Total Assets | £159,000 |
| Total Requirements | £183,100 |
| Start-up Funding | |
| Start-up Expenses to Fund | £24,100 |
| Start-up Assets to Fund | £159,000 |
| Total Funding Required | £183,100 |
| Assets | |
| Non-cash Assets from Start-up | £18,500 |
| Cash Requirements from Start-up | £140,500 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £140,500 |
| Total Assets | £159,000 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £0 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £0 |
| Capital | |
| Planned Investment | |
| Seed Funding | £50,000 |
| John | £51,000 |
| Friends and Family | £50,000 |
| Additional Investment Requirement | £32,100 |
| Total Planned Investment | £183,100 |
| Loss at Start-up (Start-up Expenses) | (£24,100) |
| Total Capital | £159,000 |
| Total Capital and Liabilities | £159,000 |
| Total Funding | £183,100 |
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £1,000 |
| Rent | £2,000 |
| Utilities | £400 |
| Telecom System | £400 |
| Insurance | £300 |
| Storefront Build-out | £15,000 |
| Expensed Equipment | £4,000 |
| Website development | £1,000 |
| Total Start-up Expenses | £24,100 |
| Start-up Assets | |
| Cash Required | £140,500 |
| Start-up Inventory | £10,000 |
| Other Current Assets | £0 |
| Long-term Assets | £8,500 |
| Total Assets | £159,000 |
| Total Requirements | £183,100 |
| Start-up Funding | |
| Start-up Expenses to Fund | £24,100 |
| Start-up Assets to Fund | £159,000 |
| Total Funding Required | £183,100 |
| Assets | |
| Non-cash Assets from Start-up | £18,500 |
| Cash Requirements from Start-up | £140,500 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £140,500 |
| Total Assets | £159,000 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £0 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £0 |
| Capital | |
| Planned Investment | |
| Seed Funding | £50,000 |
| John | £51,000 |
| Friends and Family | £50,000 |
| Additional Investment Requirement | £32,100 |
| Total Planned Investment | £183,100 |
| Loss at Start-up (Start-up Expenses) | (£24,100) |
| Total Capital | £159,000 |
| Total Capital and Liabilities | £159,000 |
| Total Funding | £183,100 |