SAFEassure, LLC was founded in Portland, Oregon, and created as a Limited Liability Corporation. SAFEassure, LLC develops and markets soaps utilizing time-sensitive dyes promoting sanitary and safe environments to businesses and parents interested in maximizing cleanliness. The company will initially be based out of a residential apartment in Portland.
The executive team will retain at least 70% of the equity in the company. Every £2,500 dollars of investment in the company will secure up to 1% equity in the company. Assuming 30% of the company is owned by investors, Devon Nevius will retain 40% ownership, with Kevin Meinert retaining 30%.
Total funding required to get the business started is estimated at £250,000, of which the executive management team - Devon Nevius and Kevin Meinert - will invest £100,000 and £75,000, respectively. An additional £75,000 investment necessary to develop a product and effectively bring SAFEassure's products to an initially limited geographic region is sought from other investor(s).
The key elements in the start-up plan for the company are:
The founders have already developed a rough prototype of the product. Our start-up period includes 5 months of work by an independently-contracted chemist at a local lab who will perfect this design into a finished prototype, with the correct balance of soap and dyes in four colors. The final two months of this start-up period include safety tests per government regulations to assure high quality.
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £15,000 |
| Stationery etc. | £100 |
| Brochures | £5,000 |
| Consultants | £1,000 |
| Insurance | £500 |
| Rent | £0 |
| Website Development | £450 |
| Research and Development | £100,000 |
| Expensed Equipment | £250 |
| Other | £1,000 |
| Total Start-up Expenses | £123,300 |
| Start-up Assets | |
| Cash Required | £76,700 |
| Start-up Inventory | £50,000 |
| Other Current Assets | £0 |
| Long-term Assets | £0 |
| Total Assets | £126,700 |
| Total Requirements | £250,000 |
| Start-up Funding | |
| Start-up Expenses to Fund | £123,300 |
| Start-up Assets to Fund | £126,700 |
| Total Funding Required | £250,000 |
| Assets | |
| Non-cash Assets from Start-up | £50,000 |
| Cash Requirements from Start-up | £76,700 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £76,700 |
| Total Assets | £126,700 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £0 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £0 |
| Capital | |
| Planned Investment | |
| Devon Nevius | £100,000 |
| Kevin Meinert | £75,000 |
| Other Investor(s) | £75,000 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £250,000 |
| Loss at Start-up (Start-up Expenses) | (£123,300) |
| Total Capital | £126,700 |
| Total Capital and Liabilities | £126,700 |
| Total Funding | £250,000 |
The management team of SAFEassure, LLC will initially use a residential apartment in Portland to run operations. In Year 2, we will move to a rented office. Distribution will remain outsourced.
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Legal | £15,000 |
| Stationery etc. | £100 |
| Brochures | £5,000 |
| Consultants | £1,000 |
| Insurance | £500 |
| Rent | £0 |
| Website Development | £450 |
| Research and Development | £100,000 |
| Expensed Equipment | £250 |
| Other | £1,000 |
| Total Start-up Expenses | £123,300 |
| Start-up Assets | |
| Cash Required | £76,700 |
| Start-up Inventory | £50,000 |
| Other Current Assets | £0 |
| Long-term Assets | £0 |
| Total Assets | £126,700 |
| Total Requirements | £250,000 |
| Start-up Funding | |
| Start-up Expenses to Fund | £123,300 |
| Start-up Assets to Fund | £126,700 |
| Total Funding Required | £250,000 |
| Assets | |
| Non-cash Assets from Start-up | £50,000 |
| Cash Requirements from Start-up | £76,700 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £76,700 |
| Total Assets | £126,700 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £0 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £0 |
| Capital | |
| Planned Investment | |
| Devon Nevius | £100,000 |
| Kevin Meinert | £75,000 |
| Other Investor(s) | £75,000 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £250,000 |
| Loss at Start-up (Start-up Expenses) | (£123,300) |
| Total Capital | £126,700 |
| Total Capital and Liabilities | £126,700 |
| Total Funding | £250,000 |