Sagebrush Sam's - "a steak buffet" is a sole proprietor business. Samuel Brooks is the principal owner. It is Mr. Brooks' intention to offer outside ownership in Sagebrush Sam's on an equity, debt, or combination basis in order to facilitate the start-up and growth of Sagebrush Sam's.
Mr. Brooks holds a BS degree in management from the University of Alberta. He has held executive level positions in management with several successful national restaurant chains.
Sagebrush Sam's start-up expenses cover a wide range of items as shown in the following chart and table. Below is the detailed reasoning behind these estimates.
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Kitchen/Architectual Plans | £75,000 |
| Travel and Lodging | £8,000 |
| Design of Logo | £6,500 |
| Manuals/Handbooks/Recipes | £2,420 |
| Recruiter Fees/Help Wanted Ads | £28,500 |
| Pre-opening Labor-staff/Mgmt/Trainers | £72,750 |
| Uniforms | £3,450 |
| VIP Lunch/Dinner | £6,825 |
| Office/Miscellaneous Expenses | £5,500 |
| Total Start-up Expenses | £208,945 |
| Start-up Assets | |
| Cash Required | £160,000 |
| Start-up Inventory | £35,000 |
| Other Current Assets | £100,000 |
| Long-term Assets | £1,500,000 |
| Total Assets | £1,795,000 |
| Total Requirements | £2,003,945 |
| Start-up Funding | |
| Start-up Expenses to Fund | £208,945 |
| Start-up Assets to Fund | £1,795,000 |
| Total Funding Required | £2,003,945 |
| Assets | |
| Non-cash Assets from Start-up | £1,635,000 |
| Cash Requirements from Start-up | £160,000 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £160,000 |
| Total Assets | £1,795,000 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £0 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £0 |
| Capital | |
| Planned Investment | |
| Sam Brooks | £500,000 |
| Investor 2 | £1,503,945 |
| Other | £0 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £2,003,945 |
| Loss at Start-up (Start-up Expenses) | (£208,945) |
| Total Capital | £1,795,000 |
| Total Capital and Liabilities | £1,795,000 |
| Total Funding | £2,003,945 |
Sagebrush Sam's will range in size from 7,000-10,000 square feet and will seat from 300-400 guests. Each location will feature authentic western antiques such as Native American blankets, cowboy gear, and horse tack. We will equip the restaurant with a state-of-the-art sound system connected to an old-time juke box where our customers will be able to select their favorite country and western songs for free. Every restaurant will be built to our prototype specifications: clean lines, open, and pleasing to the customer.
The site/building selection will be chosen based upon the following list of criteria:
All of these qualities are consistent with Sagebrush Sam's goal of providing a top quality, entertaining dining experience at an unbelievably low price. We want "word of mouth" to be our best form of marketing, where our guests cannot believe the value of their dining experience and can't wait to tell their friends and neighbors.
| Start-up | |
| Requirements | |
| Start-up Expenses | |
| Kitchen/Architectual Plans | £75,000 |
| Travel and Lodging | £8,000 |
| Design of Logo | £6,500 |
| Manuals/Handbooks/Recipes | £2,420 |
| Recruiter Fees/Help Wanted Ads | £28,500 |
| Pre-opening Labor-staff/Mgmt/Trainers | £72,750 |
| Uniforms | £3,450 |
| VIP Lunch/Dinner | £6,825 |
| Office/Miscellaneous Expenses | £5,500 |
| Total Start-up Expenses | £208,945 |
| Start-up Assets | |
| Cash Required | £160,000 |
| Start-up Inventory | £35,000 |
| Other Current Assets | £100,000 |
| Long-term Assets | £1,500,000 |
| Total Assets | £1,795,000 |
| Total Requirements | £2,003,945 |
| Start-up Funding | |
| Start-up Expenses to Fund | £208,945 |
| Start-up Assets to Fund | £1,795,000 |
| Total Funding Required | £2,003,945 |
| Assets | |
| Non-cash Assets from Start-up | £1,635,000 |
| Cash Requirements from Start-up | £160,000 |
| Additional Cash Raised | £0 |
| Cash Balance on Starting Date | £160,000 |
| Total Assets | £1,795,000 |
| Liabilities and Capital | |
| Liabilities | |
| Current Borrowing | £0 |
| Long-term Liabilities | £0 |
| Accounts Payable (Outstanding Bills) | £0 |
| Other Current Liabilities (interest-free) | £0 |
| Total Liabilities | £0 |
| Capital | |
| Planned Investment | |
| Sam Brooks | £500,000 |
| Investor 2 | £1,503,945 |
| Other | £0 |
| Additional Investment Requirement | £0 |
| Total Planned Investment | £2,003,945 |
| Loss at Start-up (Start-up Expenses) | (£208,945) |
| Total Capital | £1,795,000 |
| Total Capital and Liabilities | £1,795,000 |
| Total Funding | £2,003,945 |