Home Division:
B2B Division:
Home Division:
Our competitive edge in producing video scrapbooks is in our business system, which allows us a) to produce large numbers of videos while retaining quality, thus giving more customers a grade A product with a short turn-around time, b) to maintain consistency at every location, so customers can be assured they will get the same quality at one store that their friends/family received at another, and c) to train all employees using consistent customer service guidelines from initial consultation through any complaints/issues.
B2B Division:
For TV stations, our competitive edge is having a variety of news topics to offer, and at a much more affordable cost to small market tv stations than larger programming services can offer.
For students, our competitive edge is offering a FREE resume service, FREE marketing service for that first job out of school, and a DIRECT connection to news directors in markets known to hire graduating broadcasting students.
Home Division:
B2B Division:
Yearly sales forecasts are shown below and the initial year's monthly forecast is shown in the appendix.
| Sales Forecast | |||
| Year 1 | Year 2 | Year 3 | |
| Unit Sales | |||
| Photo Memories | 800 | 2,880 | 4,800 |
| News Story Reels | 160 | 1,000 | 2,000 |
| Tampa Bay Video | 48 | 50 | 50 |
| Other Projects | 6 | 12 | 20 |
| Total Unit Sales | 1,014 | 3,942 | 6,870 |
| Unit Prices | Year 1 | Year 2 | Year 3 |
| Photo Memories | £207.50 | £208.20 | £208.20 |
| News Story Reels | £200.00 | £200.00 | £200.00 |
| Tampa Bay Video | £47.92 | £50.00 | £50.00 |
| Other Projects | £1,000.00 | £1,000.00 | £1,000.00 |
| Sales | |||
| Photo Memories | £166,000 | £599,616 | £999,360 |
| News Story Reels | £32,000 | £200,000 | £400,000 |
| Tampa Bay Video | £2,300 | £2,500 | £2,500 |
| Other Projects | £6,000 | £12,000 | £20,000 |
| Total Sales | £206,300 | £814,116 | £1,421,860 |
| Direct Unit Costs | Year 1 | Year 2 | Year 3 |
| Photo Memories | £3.00 | £4.00 | £4.00 |
| News Story Reels | £15.00 | £15.00 | £15.00 |
| Tampa Bay Video | £4.79 | £5.00 | £5.00 |
| Other Projects | £354.17 | £500.00 | £500.00 |
| Direct Cost of Sales | |||
| Photo Memories | £2,400 | £11,520 | £19,200 |
| News Story Reels | £2,400 | £15,000 | £30,000 |
| Tampa Bay Video | £230 | £250 | £250 |
| Other Projects | £2,125 | £6,000 | £10,000 |
| Subtotal Direct Cost of Sales | £7,155 | £32,770 | £59,450 |
Home Division:
Strategic alliances with photographers, photo processing centers and travel agents will be key to generating sales in the first few quarters. We plan to initiate a co-marketing campaign, by possibly adding on 30-second commercials at the end of each video, promoting a photographer or travel agency. These will be tasteful and placed at the end of the tape, but will also co-promote a like business. In the future, we could sell these spots to like businesses to generate revenue.
Additionally, our alliances with retirement villas will be instrumental from start-up. While these will not involve co-promotions, it will be necessary to build a strong relationship so the villa officials welcome us to their facilities.
B2B Division:
We heavily depend upon building a strong alliance with schools to create a substantial inventory to generate sales. The greater the size of inventory, the greater the variety we have to offer stations. We need to concentrate on making as many contacts with schools as possible. If we cannot offer students a marketing position, i.e., a substantial time frame in which we market their stories and post their resumes, we will not have their interest and it would follow, their stories to add to our inventory.
After the first year, the inventory will grow at a consistent rate. However, the first year's inventory size could well determine our company's sales success.
Home/Travel Divisions:
B2B Division:
Home Division:
Initially, for people celebrating an event or recognizing a lifetime of memories who would like to share photos of those memories in a video scrapbook with friends and family, our videos provide a special and unique gift opportunity. Unlike standard production companies which produce video scrapbooks in a random and time-consuming fashion, our videos meet consistently professional standards in quality in a timely manner. (See Competitive Comparison section.)
B2B Division:
For students about to graduate and seek their first job within the tv news industry, EvergreenTV Productions offers an incredible marketing and resume posting service. Unlike www.tvjobs.com and others, it offers these services for free, and for a longer period of time (i.e., three months as opposed to one month).
For small market tv stations which need news stories daily to fill their newscasts, EvergreenTV Productions offers an affordable programming service. Unlike larger programming services such as Dr. Dean Edell and TravelNet, it offers a variety of programming at half the cost.
Home Division:
Our business system has helped define our pricing strategy. If our video scrapbooks are too time-consuming, the customer will be charged an exorbitant amount. If our video scrapbooks are even middle to low quality, we cannot charge the customer low enough. By making the productions both time-efficient and consistent in high quality, we can maximize our pricing to acceptable market levels. Our strategy is also based upon the fact that we are introducing video scrapbooks on a large scale into the market, with no previous history for this product. As our video style becomes more popular, we will be able to adjust the pricing accordingly. We are offering four package styles from which our customers may choose. By charting the most popular package, we will better determine the right price for our product.
B2B Division:
Our pricing strategy is key to our offering. If we charge too much, or even 3/4 the price of larger programming services, we are undercutting our potential orders. The market of small market stations cannot bear the higher prices offered by larger programming services.
Likewise, by offering a free resume and marketing service to students, we are ensuring continued interest in our service in exchange for news stories. We need to be positioned to offer payment for these stories a few years down the road. As the popularity of EvergreenTV Productions grows, so will the number of programming services offering similar services.
Home Division:
Initially, we will depend upon presentations and business relationships to reach new customers.
B2B Division:
We depend on direct contact with communications deans and professors as our main way to reach students. That contact will be made to specific schools.
Home Division:
Our primary distribution will be through our storefront, which will also be the order center, consultation location, and production office. To make it easier for our customers at retirement villas, we offer to accept orders at and deliver to these locations.
B2B Division:
Our distribution will focus mainly around our website, taking orders and processing them through direct mailings. In the initial period, we will be distributing tapes during person-to-person presentations.
We are prepared to mail on order, via the USPS. Stations may order for regular three-day delivery, up to overnight shipments, depending upon their needs.
Part of the business's success will be based on planned tasks and timely completion of those steps. The table below lists steps, timeline and estimated budgets.
| Milestones | |||||
| Milestone | Start Date | End Date | Budget | Manager | Department |
| Build Website | 9/7/2000 | 5/31/2001 | £19,000 | LW | President |
| Contact 30 Colleges/Universities | 11/1/2000 | 2/28/2001 | £20 | LW | President |
| Brochures Photeo Memories | 3/15/2001 | 5/15/2001 | £220 | LW | President |
| Write/Finalize Operations Manual | 5/31/2001 | 12/31/2001 | £0 | LW | President |
| Store Location | 5/31/2001 | 7/15/2001 | £0 | LW | President |
| Office Furniture | 5/31/2001 | 7/31/2001 | £2,000 | LW | President |
| Open Photeo Memories Store #1 | 5/31/2001 | 7/15/2001 | £2,000 | LW | President |
| Additional Office Equipment | 7/15/2001 | 8/15/2001 | £2,000 | LW | President |
| Hire 1st Employee | 7/15/2001 | 8/15/2001 | £30 | LW | President |
| Produce 1 Hr Tampa Bay Video | 6/1/2001 | 9/15/2001 | £5 | LW | President |
| Sell Tampa Bay Video to Dr's Offices | 9/15/2001 | 12/31/2001 | £100 | LW | President |
| Build Inventory to 15 News Stories | 9/1/2001 | 12/15/2001 | £500 | LW | President |
| Build Inventory to 50 News Stories | 12/15/2001 | 3/31/2002 | £500 | LW | President |
| Obtain 30 Sales to TV Stations | 12/15/2001 | 4/1/2002 | £1,000 | LW/Sales Rp | B2B Sales |
| Hire Employees per Personnel Forecast | 10/1/2001 | 12/31/2001 | £50 | Store Mgr | Home Div. |
| Name me | 12/1/2001 | 6/30/2002 | £6,000 | LW | President |
| Totals | £33,425 | ||||
| Sales Forecast | |||
| Year 1 | Year 2 | Year 3 | |
| Unit Sales | |||
| Photo Memories | 800 | 2,880 | 4,800 |
| News Story Reels | 160 | 1,000 | 2,000 |
| Tampa Bay Video | 48 | 50 | 50 |
| Other Projects | 6 | 12 | 20 |
| Total Unit Sales | 1,014 | 3,942 | 6,870 |
| Unit Prices | Year 1 | Year 2 | Year 3 |
| Photo Memories | £207.50 | £208.20 | £208.20 |
| News Story Reels | £200.00 | £200.00 | £200.00 |
| Tampa Bay Video | £47.92 | £50.00 | £50.00 |
| Other Projects | £1,000.00 | £1,000.00 | £1,000.00 |
| Sales | |||
| Photo Memories | £166,000 | £599,616 | £999,360 |
| News Story Reels | £32,000 | £200,000 | £400,000 |
| Tampa Bay Video | £2,300 | £2,500 | £2,500 |
| Other Projects | £6,000 | £12,000 | £20,000 |
| Total Sales | £206,300 | £814,116 | £1,421,860 |
| Direct Unit Costs | Year 1 | Year 2 | Year 3 |
| Photo Memories | £3.00 | £4.00 | £4.00 |
| News Story Reels | £15.00 | £15.00 | £15.00 |
| Tampa Bay Video | £4.79 | £5.00 | £5.00 |
| Other Projects | £354.17 | £500.00 | £500.00 |
| Direct Cost of Sales | |||
| Photo Memories | £2,400 | £11,520 | £19,200 |
| News Story Reels | £2,400 | £15,000 | £30,000 |
| Tampa Bay Video | £230 | £250 | £250 |
| Other Projects | £2,125 | £6,000 | £10,000 |
| Subtotal Direct Cost of Sales | £7,155 | £32,770 | £59,450 |
| Milestones | |||||
| Milestone | Start Date | End Date | Budget | Manager | Department |
| Build Website | 9/7/2000 | 5/31/2001 | £19,000 | LW | President |
| Contact 30 Colleges/Universities | 11/1/2000 | 2/28/2001 | £20 | LW | President |
| Brochures Photeo Memories | 3/15/2001 | 5/15/2001 | £220 | LW | President |
| Write/Finalize Operations Manual | 5/31/2001 | 12/31/2001 | £0 | LW | President |
| Store Location | 5/31/2001 | 7/15/2001 | £0 | LW | President |
| Office Furniture | 5/31/2001 | 7/31/2001 | £2,000 | LW | President |
| Open Photeo Memories Store #1 | 5/31/2001 | 7/15/2001 | £2,000 | LW | President |
| Additional Office Equipment | 7/15/2001 | 8/15/2001 | £2,000 | LW | President |
| Hire 1st Employee | 7/15/2001 | 8/15/2001 | £30 | LW | President |
| Produce 1 Hr Tampa Bay Video | 6/1/2001 | 9/15/2001 | £5 | LW | President |
| Sell Tampa Bay Video to Dr's Offices | 9/15/2001 | 12/31/2001 | £100 | LW | President |
| Build Inventory to 15 News Stories | 9/1/2001 | 12/15/2001 | £500 | LW | President |
| Build Inventory to 50 News Stories | 12/15/2001 | 3/31/2002 | £500 | LW | President |
| Obtain 30 Sales to TV Stations | 12/15/2001 | 4/1/2002 | £1,000 | LW/Sales Rp | B2B Sales |
| Hire Employees per Personnel Forecast | 10/1/2001 | 12/31/2001 | £50 | Store Mgr | Home Div. |
| Name me | 12/1/2001 | 6/30/2002 | £6,000 | LW | President |
| Totals | £33,425 | ||||